Withdrawal Planning

SWP Calculator

Plan your monthly income from mutual funds with the SWP calculator. Estimate how long your corpus will last with regular withdrawals and see the remaining balance year-by-year.

%
Y
%

Inflation-Adjusted Withdrawals

Increase withdrawal by 7% annually to maintain purchasing power.

Sustainable Plan!

Your corpus will last for the entire 25-year period with ₹3.6 Cr remaining at the end.

You can increase withdrawal to ₹59,546/month and still meet your 25-year goal.

Monthly Withdrawal

₹50,000

Max for tenure: ₹59,546

Corpus Lasts

25.0 Years

(300 months)

Total Withdrawn

₹3.8 Cr

Total payouts over tenure

Remaining Corpus

₹3.6 Cr

At end of tenure

Inflation-Adjusted Value

₹66.4 Lac

Real purchasing power (End of tenure)

Corpus Depletion Over Time

Remaining Corpus

Tip for Sustainable SWP

For sustainable SWP, ensure your annual withdrawal rate is 2-3% lower than expected returns. Example: With 10% returns, withdraw 7-8% annually to allow for market volatility and inflation protection.

Sustainable Withdrawal Framework

What is SWP Calculator?

An SWP (Systematic Withdrawal Plan) Calculator helps Indian investors and retirees plan a regular monthly income from their mutual fund corpus. SWP is the reverse of SIP — instead of investing a fixed amount monthly, you withdraw a fixed amount while the remaining corpus continues to grow. It is widely used by retirees in India as a tax-efficient alternative to traditional pension or annuity products. Unlike fixed deposits that pay interest at a fixed rate, SWP benefits from continued market growth on the uninvested corpus. For example, a ₹1 crore corpus earning 10% CAGR can sustain a ₹70,000/month withdrawal for over 20 years. The SWP calculator shows exactly how long your money will last and the year-by-year balance.

How to use this tool

1

Enter Initial Investment: Your total mutual fund corpus available for SWP (e.g., ₹50 lakh, ₹1 crore).

2

Monthly Withdrawal Amount: The fixed amount you want to withdraw each month as regular income.

3

Expected Annual Return: The expected return on the remaining invested corpus (typically 8–12% for balanced/debt-equity funds).

4

Time Period: How many years you plan to run the SWP — or let the calculator determine when the corpus depletes.

The Formula

Monthly Balance = (Previous Balance × (1 + r)) - Monthly Withdrawal

Where:
- r = Monthly rate of return (Annual Return / 12 / 100)
- Corpus depletes when Balance reaches zero
- Annual withdrawal sustainability: (Annual Withdrawal / Corpus) < Expected Return

Key Benefits

  • Create a stable, tax-efficient monthly income stream from your mutual fund investments.
  • Keep your remaining corpus invested and growing while drawing regular income.
  • More tax-efficient than FD interest or dividend payouts for most Indian investors.
  • Completely flexible — change, pause, or stop the withdrawal amount anytime without penalty.

Practical Example

Initial Corpus: ₹1,00,00,000 (₹1 crore) Monthly Withdrawal: ₹50,000 Expected Return: 10% p.a. - Corpus sustains for: 30+ years - After 10 years: ₹1.3 crore remaining - After 20 years: ₹1.1 crore remaining At ₹80,000/month withdrawal: - Corpus depletes in ~17 years

Common Questions

Frequently Asked Questions

Explore more free calculators

Our full suite of mutual fund planning tools — SIP, FIRE, SWP, Lumpsum, Step-Up SIP, and Asset Allocation — all free for Indian investors.

View All Calculators